Monthly Repayment |
HKD$123,579
|
Initial Payment |
HKD$17.9 Millions
|
Loan Amount |
HKD$17.9 Millions
|
Total interest |
HKD$4.35 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$1,521,075
|
Legal Fee |
HKD$106,975
|
Agency Fee |
HKD$357,900
|
Total Expense |
HKD$1,985,950
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 220667 | 156767 | 122377 | 107100 | 82298 | 67441 | 57557 |
1.5% | 224548 | 160681 | 126330 | 111081 | 86351 | 71568 | 61759 |
2% | 228473 | 164658 | 130364 | 115155 | 90527 | 75848 | 66143 |
2.5% | 232441 | 168695 | 134478 | 119321 | 94826 | 80279 | 70706 |
3% | 236452 | 172795 | 138672 | 123579 | 99245 | 84860 | 75446 |
3.5% | 240506 | 176956 | 142944 | 127928 | 103783 | 89586 | 80356 |
4% | 244603 | 181178 | 147296 | 132367 | 108440 | 94456 | 85433 |
4.5% | 248743 | 185460 | 151726 | 136895 | 113212 | 99466 | 90671 |
5% | 252926 | 189804 | 156234 | 141512 | 118099 | 104612 | 96064 |
5.5% | 257151 | 194207 | 160818 | 146217 | 123097 | 109890 | 101605 |
6% | 261420 | 198671 | 165479 | 151008 | 128205 | 115297 | 107289 |