Monthly Repayment |
HKD$84,551
|
Initial Payment |
HKD$17.83 Millions
|
Loan Amount |
HKD$17.83 Millions
|
Total interest |
HKD$7.54 Millions
|
complete insurance payment |
HKD$53,490 (0.3%)
|
Stamp Duty |
HKD$1,515,550
|
Legal Fee |
HKD$106,650
|
Agency Fee |
HKD$356,600
|
Total Expense |
HKD$2,032,290
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 219866 | 156198 | 121932 | 106711 | 81999 | 67196 | 57348 |
1.5% | 223733 | 160098 | 125871 | 110678 | 86037 | 71308 | 61534 |
2% | 227643 | 164059 | 129891 | 114737 | 90198 | 75573 | 65903 |
2.5% | 231596 | 168083 | 133990 | 118888 | 94481 | 79988 | 70450 |
3% | 235593 | 172167 | 138168 | 123130 | 98884 | 84551 | 75171 |
3.5% | 239632 | 176313 | 142425 | 127463 | 103406 | 89261 | 80064 |
4% | 243714 | 180520 | 146761 | 131886 | 108046 | 94113 | 85123 |
4.5% | 247839 | 184787 | 151175 | 136398 | 112801 | 99104 | 90341 |
5% | 252007 | 189114 | 155666 | 140998 | 117670 | 104232 | 95715 |
5.5% | 256217 | 193502 | 160234 | 145685 | 122650 | 109491 | 101236 |
6% | 260470 | 197949 | 164878 | 150459 | 127739 | 114878 | 106899 |