Monthly Repayment |
HKD$83,698
|
Initial Payment |
HKD$17.65 Millions
|
Loan Amount |
HKD$17.65 Millions
|
Total interest |
HKD$7.46 Millions
|
complete insurance payment |
HKD$52,950 (0.3%)
|
Stamp Duty |
HKD$1,500,250
|
Legal Fee |
HKD$105,750
|
Agency Fee |
HKD$353,000
|
Total Expense |
HKD$2,011,950
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 217646 | 154621 | 120701 | 105634 | 81171 | 66517 | 56769 |
1.5% | 221474 | 158481 | 124601 | 109561 | 85169 | 70588 | 60913 |
2% | 225345 | 162403 | 128579 | 113579 | 89288 | 74810 | 65237 |
2.5% | 229258 | 166386 | 132637 | 117688 | 93527 | 79180 | 69738 |
3% | 233214 | 170429 | 136773 | 121887 | 97886 | 83698 | 74413 |
3.5% | 237213 | 174533 | 140987 | 126176 | 102362 | 88360 | 79256 |
4% | 241254 | 178697 | 145280 | 130554 | 106955 | 93163 | 84263 |
4.5% | 245337 | 182921 | 149649 | 135021 | 111662 | 98104 | 89429 |
5% | 249463 | 187205 | 154095 | 139575 | 116482 | 103180 | 94749 |
5.5% | 253631 | 191548 | 158616 | 144215 | 121412 | 108386 | 100214 |
6% | 257840 | 195951 | 163213 | 148940 | 126450 | 113719 | 105820 |