Monthly Repayment |
HKD$83,342
|
Initial Payment |
HKD$17.58 Millions
|
Loan Amount |
HKD$17.58 Millions
|
Total interest |
HKD$7.43 Millions
|
complete insurance payment |
HKD$52,725 (0.3%)
|
Stamp Duty |
HKD$1,493,875
|
Legal Fee |
HKD$105,375
|
Agency Fee |
HKD$351,500
|
Total Expense |
HKD$2,003,475
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 216721 | 153964 | 120188 | 105185 | 80826 | 66235 | 56528 |
1.5% | 220533 | 157808 | 124071 | 109095 | 84807 | 70288 | 60654 |
2% | 224387 | 161713 | 128033 | 113096 | 88908 | 74492 | 64960 |
2.5% | 228284 | 165679 | 132073 | 117188 | 93130 | 78844 | 69442 |
3% | 232223 | 169705 | 136192 | 121369 | 97470 | 83342 | 74096 |
3.5% | 236205 | 173791 | 140388 | 125640 | 101927 | 87984 | 78919 |
4% | 240229 | 177938 | 144662 | 130000 | 106501 | 92767 | 83905 |
4.5% | 244295 | 182144 | 149013 | 134447 | 111188 | 97687 | 89049 |
5% | 248403 | 186410 | 153440 | 138981 | 115987 | 102741 | 94346 |
5.5% | 252553 | 190734 | 157942 | 143602 | 120896 | 107925 | 99788 |
6% | 256745 | 195118 | 162520 | 148307 | 125912 | 113235 | 105371 |