Monthly Repayment |
HKD$82,963
|
Initial Payment |
HKD$17.5 Millions
|
Loan Amount |
HKD$17.5 Millions
|
Total interest |
HKD$7.39 Millions
|
complete insurance payment |
HKD$52,485 (0.3%)
|
Stamp Duty |
HKD$1,487,075
|
Legal Fee |
HKD$104,975
|
Agency Fee |
HKD$349,900
|
Total Expense |
HKD$1,994,435
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 215735 | 153263 | 119641 | 104706 | 80458 | 65933 | 56270 |
1.5% | 219529 | 157090 | 123506 | 108598 | 84421 | 69968 | 60378 |
2% | 223366 | 160977 | 127450 | 112581 | 88504 | 74153 | 64664 |
2.5% | 227245 | 164925 | 131472 | 116654 | 92706 | 78485 | 69126 |
3% | 231166 | 168933 | 135572 | 120817 | 97026 | 82963 | 73759 |
3.5% | 235130 | 173000 | 139749 | 125068 | 101463 | 87584 | 78560 |
4% | 239135 | 177128 | 144004 | 129408 | 106016 | 92345 | 83523 |
4.5% | 243183 | 181315 | 148335 | 133835 | 110682 | 97242 | 88644 |
5% | 247272 | 185561 | 152741 | 138349 | 115459 | 102274 | 93916 |
5.5% | 251403 | 189866 | 157223 | 142948 | 120345 | 107434 | 99334 |
6% | 255576 | 194230 | 161780 | 147632 | 125339 | 112720 | 104891 |