Monthly Repayment |
HKD$82,702
|
Initial Payment |
HKD$17.44 Millions
|
Loan Amount |
HKD$17.44 Millions
|
Total interest |
HKD$7.37 Millions
|
complete insurance payment |
HKD$52,320 (0.3%)
|
Stamp Duty |
HKD$1,482,400
|
Legal Fee |
HKD$104,700
|
Agency Fee |
HKD$348,800
|
Total Expense |
HKD$1,988,220
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 215056 | 152781 | 119265 | 104377 | 80205 | 65726 | 56093 |
1.5% | 218839 | 156596 | 123118 | 108257 | 84155 | 69748 | 60188 |
2% | 222664 | 160471 | 127049 | 112227 | 88226 | 73920 | 64461 |
2.5% | 226530 | 164406 | 131059 | 116288 | 92415 | 78238 | 68909 |
3% | 230439 | 168401 | 135146 | 120437 | 96721 | 82702 | 73527 |
3.5% | 234390 | 172456 | 139310 | 124675 | 101144 | 87308 | 78313 |
4% | 238383 | 176571 | 143551 | 129001 | 105682 | 92054 | 83261 |
4.5% | 242418 | 180745 | 147868 | 133414 | 110334 | 96937 | 88365 |
5% | 246495 | 184978 | 152261 | 137914 | 115096 | 101952 | 93621 |
5.5% | 250613 | 189269 | 156729 | 142499 | 119967 | 107096 | 99022 |
6% | 254773 | 193619 | 161271 | 147168 | 124945 | 112366 | 104561 |