Monthly Repayment |
HKD$120,161
|
Initial Payment |
HKD$17.4 Millions
|
Loan Amount |
HKD$17.4 Millions
|
Total interest |
HKD$4.23 Millions
|
complete insurance payment |
HKD$52,200 (0.3%)
|
Stamp Duty |
HKD$1,479,000
|
Legal Fee |
HKD$104,500
|
Agency Fee |
HKD$348,000
|
Total Expense |
HKD$1,983,700
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 214563 | 152431 | 118991 | 104138 | 80021 | 65575 | 55965 |
1.5% | 218337 | 156237 | 122836 | 108009 | 83962 | 69588 | 60050 |
2% | 222153 | 160103 | 126758 | 111970 | 88023 | 73750 | 64313 |
2.5% | 226011 | 164029 | 130758 | 116021 | 92203 | 78059 | 68751 |
3% | 229911 | 168015 | 134836 | 120161 | 96499 | 82512 | 73359 |
3.5% | 233853 | 172061 | 138990 | 124389 | 100912 | 87108 | 78133 |
4% | 237837 | 176166 | 143222 | 128705 | 105440 | 91843 | 83070 |
4.5% | 241862 | 180330 | 147529 | 133108 | 110080 | 96714 | 88163 |
5% | 245930 | 184553 | 151912 | 137598 | 114832 | 101718 | 93406 |
5.5% | 250038 | 188835 | 156370 | 142172 | 119692 | 106851 | 98795 |
6% | 254188 | 193175 | 160901 | 146831 | 124659 | 112108 | 104321 |