Monthly Repayment |
HKD$82,228
|
Initial Payment |
HKD$17.34 Millions
|
Loan Amount |
HKD$17.34 Millions
|
Total interest |
HKD$7.33 Millions
|
complete insurance payment |
HKD$52,020 (0.3%)
|
Stamp Duty |
HKD$1,473,900
|
Legal Fee |
HKD$104,200
|
Agency Fee |
HKD$346,800
|
Total Expense |
HKD$1,976,920
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 213823 | 151905 | 118581 | 103778 | 79745 | 65349 | 55772 |
1.5% | 217584 | 155698 | 122412 | 107636 | 83673 | 69348 | 59843 |
2% | 221387 | 159551 | 126321 | 111584 | 87720 | 73496 | 64092 |
2.5% | 225232 | 163464 | 130307 | 115621 | 91885 | 77790 | 68513 |
3% | 229118 | 167436 | 134371 | 119746 | 96167 | 82228 | 73106 |
3.5% | 233047 | 171468 | 138511 | 123960 | 100565 | 86808 | 77864 |
4% | 237017 | 175559 | 142728 | 128261 | 105076 | 91526 | 82783 |
4.5% | 241028 | 179709 | 147020 | 132649 | 109701 | 96381 | 87859 |
5% | 245081 | 183917 | 151388 | 137123 | 114436 | 101367 | 93084 |
5.5% | 249176 | 188184 | 155830 | 141682 | 119279 | 106482 | 98454 |
6% | 253312 | 192509 | 160347 | 146324 | 124229 | 111721 | 103962 |