Monthly Repayment |
HKD$80,615
|
Initial Payment |
HKD$17 Millions
|
Loan Amount |
HKD$17 Millions
|
Total interest |
HKD$7.18 Millions
|
complete insurance payment |
HKD$51,000 (0.3%)
|
Stamp Duty |
HKD$1,445,000
|
Legal Fee |
HKD$102,500
|
Agency Fee |
HKD$340,000
|
Total Expense |
HKD$1,938,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 209631 | 148927 | 116256 | 101744 | 78182 | 64068 | 54678 |
1.5% | 213318 | 152645 | 120012 | 105526 | 82032 | 67989 | 58670 |
2% | 217046 | 156422 | 123844 | 109396 | 86000 | 72055 | 62835 |
2.5% | 220815 | 160258 | 127752 | 113354 | 90083 | 76264 | 67170 |
3% | 224626 | 164153 | 131736 | 117398 | 94281 | 80615 | 71672 |
3.5% | 228477 | 168105 | 135795 | 121530 | 98593 | 85106 | 76337 |
4% | 232369 | 172116 | 139929 | 125746 | 103016 | 89732 | 81160 |
4.5% | 236302 | 176185 | 144138 | 130048 | 107550 | 94491 | 86136 |
5% | 240276 | 180311 | 148420 | 134434 | 112192 | 99380 | 91259 |
5.5% | 244290 | 184494 | 152775 | 138904 | 116940 | 104394 | 96524 |
6% | 248345 | 188734 | 157202 | 143455 | 121793 | 109531 | 101923 |