Monthly Repayment |
HKD$80,592
|
Initial Payment |
HKD$17 Millions
|
Loan Amount |
HKD$17 Millions
|
Total interest |
HKD$7.18 Millions
|
complete insurance payment |
HKD$50,985 (0.3%)
|
Stamp Duty |
HKD$1,444,575
|
Legal Fee |
HKD$102,475
|
Agency Fee |
HKD$339,900
|
Total Expense |
HKD$1,937,935
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 209569 | 148883 | 116222 | 101714 | 78159 | 64049 | 54662 |
1.5% | 213255 | 152600 | 119977 | 105495 | 82008 | 67969 | 58653 |
2% | 216982 | 156376 | 123808 | 109364 | 85974 | 72034 | 62816 |
2.5% | 220750 | 160211 | 127715 | 113320 | 90056 | 76242 | 67150 |
3% | 224560 | 164104 | 131697 | 117364 | 94253 | 80592 | 71651 |
3.5% | 228410 | 168056 | 135755 | 121494 | 98564 | 85080 | 76315 |
4% | 232301 | 172066 | 139888 | 125709 | 102986 | 89705 | 81136 |
4.5% | 236233 | 176133 | 144095 | 130010 | 107518 | 94463 | 86111 |
5% | 240205 | 180258 | 148376 | 134395 | 112159 | 99351 | 91232 |
5.5% | 244218 | 184440 | 152730 | 138863 | 116906 | 104364 | 96495 |
6% | 248272 | 188679 | 157156 | 143413 | 121757 | 109499 | 101893 |