Monthly Repayment |
HKD$80,568
|
Initial Payment |
HKD$16.99 Millions
|
Loan Amount |
HKD$16.99 Millions
|
Total interest |
HKD$7.18 Millions
|
complete insurance payment |
HKD$50,970 (0.3%)
|
Stamp Duty |
HKD$1,444,150
|
Legal Fee |
HKD$102,450
|
Agency Fee |
HKD$339,800
|
Total Expense |
HKD$1,937,370
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 209507 | 148839 | 116188 | 101684 | 78136 | 64030 | 54646 |
1.5% | 213192 | 152555 | 119941 | 105464 | 81984 | 67949 | 58635 |
2% | 216918 | 156330 | 123771 | 109332 | 85949 | 72012 | 62798 |
2.5% | 220685 | 160164 | 127677 | 113287 | 90030 | 76219 | 67131 |
3% | 224493 | 164056 | 131659 | 117329 | 94226 | 80568 | 71630 |
3.5% | 228343 | 168007 | 135715 | 121458 | 98535 | 85055 | 76292 |
4% | 232233 | 172015 | 139847 | 125672 | 102956 | 89679 | 81112 |
4.5% | 236163 | 176081 | 144053 | 129972 | 107487 | 94435 | 86085 |
5% | 240135 | 180205 | 148332 | 134355 | 112126 | 99321 | 91205 |
5.5% | 244147 | 184386 | 152685 | 138822 | 116872 | 104333 | 96467 |
6% | 248199 | 188623 | 157110 | 143371 | 121721 | 109466 | 101863 |