Monthly Repayment |
HKD$801,417
|
Initial Payment |
HKD$169 Millions
|
Loan Amount |
HKD$169 Millions
|
Total interest |
HKD$71.43 Millions
|
complete insurance payment |
HKD$507,000 (0.3%)
|
Stamp Duty |
HKD$14,365,000
|
Legal Fee |
HKD$862,500
|
Agency Fee |
HKD$3,380,000
|
Total Expense |
HKD$19,114,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 2083980 | 1480509 | 1155725 | 1011455 | 777221 | 636914 | 543570 |
1.5% | 2120633 | 1517476 | 1193063 | 1049055 | 815501 | 675892 | 583253 |
2% | 2157696 | 1555027 | 1231160 | 1087529 | 854942 | 716313 | 624656 |
2.5% | 2195168 | 1593161 | 1270012 | 1126873 | 895535 | 758162 | 667754 |
3% | 2233047 | 1631876 | 1309616 | 1167082 | 937269 | 801417 | 712510 |
3.5% | 2271334 | 1671171 | 1349969 | 1208151 | 980131 | 846053 | 758885 |
4% | 2310028 | 1711042 | 1391066 | 1250072 | 1024106 | 892044 | 806831 |
4.5% | 2349127 | 1751489 | 1432902 | 1292838 | 1069177 | 939356 | 856298 |
5% | 2388630 | 1792507 | 1475470 | 1336441 | 1115325 | 987957 | 907228 |
5.5% | 2428537 | 1834094 | 1518766 | 1380871 | 1162529 | 1037807 | 959563 |
6% | 2468845 | 1876246 | 1562782 | 1426118 | 1210768 | 1088869 | 1013240 |