Monthly Repayment |
HKD$80,141
|
Initial Payment |
HKD$16.9 Millions
|
Loan Amount |
HKD$16.9 Millions
|
Total interest |
HKD$7.14 Millions
|
complete insurance payment |
HKD$50,700 (0.3%)
|
Stamp Duty |
HKD$1,436,500
|
Legal Fee |
HKD$102,000
|
Agency Fee |
HKD$338,000
|
Total Expense |
HKD$1,927,200
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 208398 | 148050 | 115572 | 101145 | 77722 | 63691 | 54357 |
1.5% | 212063 | 151747 | 119306 | 104905 | 81550 | 67589 | 58325 |
2% | 215769 | 155502 | 123116 | 108752 | 85494 | 71631 | 62465 |
2.5% | 219516 | 159316 | 127001 | 112687 | 89553 | 75816 | 66775 |
3% | 223304 | 163187 | 130961 | 116708 | 93726 | 80141 | 71251 |
3.5% | 227133 | 167117 | 134996 | 120815 | 98013 | 84605 | 75888 |
4% | 231002 | 171104 | 139106 | 125007 | 102410 | 89204 | 80683 |
4.5% | 234912 | 175148 | 143290 | 129283 | 106917 | 93935 | 85629 |
5% | 238863 | 179250 | 147547 | 133644 | 111532 | 98795 | 90722 |
5.5% | 242853 | 183409 | 151876 | 138087 | 116252 | 103780 | 95956 |
6% | 246884 | 187624 | 156278 | 142611 | 121076 | 108886 | 101324 |