Monthly Repayment |
HKD$116,618
|
Initial Payment |
HKD$16.89 Millions
|
Loan Amount |
HKD$16.89 Millions
|
Total interest |
HKD$4.1 Millions
|
complete insurance payment |
HKD$50,661 (0.3%)
|
Stamp Duty |
HKD$1,435,395
|
Legal Fee |
HKD$101,935
|
Agency Fee |
HKD$337,740
|
Total Expense |
HKD$1,925,731
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 208237 | 147937 | 115483 | 101067 | 77662 | 63642 | 54315 |
1.5% | 211900 | 151630 | 119214 | 104824 | 81487 | 67537 | 58280 |
2% | 215603 | 155383 | 123021 | 108669 | 85428 | 71576 | 62417 |
2.5% | 219347 | 159193 | 126903 | 112600 | 89484 | 75757 | 66724 |
3% | 223132 | 163062 | 130860 | 116618 | 93654 | 80080 | 71196 |
3.5% | 226958 | 166988 | 134893 | 120722 | 97937 | 84540 | 75830 |
4% | 230825 | 170972 | 138999 | 124911 | 102331 | 89135 | 80621 |
4.5% | 234732 | 175014 | 143179 | 129184 | 106835 | 93863 | 85563 |
5% | 238679 | 179112 | 147433 | 133541 | 111446 | 98719 | 90653 |
5.5% | 242666 | 183268 | 151759 | 137980 | 116163 | 103700 | 95882 |
6% | 246694 | 187480 | 156158 | 142502 | 120983 | 108803 | 101246 |