Monthly Repayment |
HKD$79,904
|
Initial Payment |
HKD$16.85 Millions
|
Loan Amount |
HKD$16.85 Millions
|
Total interest |
HKD$7.12 Millions
|
complete insurance payment |
HKD$50,550 (0.3%)
|
Stamp Duty |
HKD$1,432,250
|
Legal Fee |
HKD$101,750
|
Agency Fee |
HKD$337,000
|
Total Expense |
HKD$1,921,550
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 207781 | 147612 | 115230 | 100846 | 77492 | 63503 | 54196 |
1.5% | 211435 | 151298 | 118953 | 104595 | 81308 | 67389 | 58152 |
2% | 215131 | 155042 | 122751 | 108431 | 85241 | 71419 | 62280 |
2.5% | 218867 | 158844 | 126625 | 112353 | 89288 | 75591 | 66577 |
3% | 222644 | 162704 | 130574 | 116363 | 93449 | 79904 | 71040 |
3.5% | 226461 | 166622 | 134597 | 120457 | 97723 | 84355 | 75664 |
4% | 230319 | 170598 | 138695 | 124637 | 102107 | 88940 | 80444 |
4.5% | 234217 | 174630 | 142866 | 128901 | 106601 | 93657 | 85376 |
5% | 238156 | 178720 | 147110 | 133248 | 111202 | 98503 | 90454 |
5.5% | 242135 | 182866 | 151427 | 137678 | 115909 | 103473 | 95672 |
6% | 246154 | 187069 | 155815 | 142189 | 120718 | 108564 | 101024 |