Monthly Repayment |
HKD$79,430
|
Initial Payment |
HKD$16.75 Millions
|
Loan Amount |
HKD$16.75 Millions
|
Total interest |
HKD$7.08 Millions
|
complete insurance payment |
HKD$50,250 (0.3%)
|
Stamp Duty |
HKD$1,423,750
|
Legal Fee |
HKD$101,250
|
Agency Fee |
HKD$335,000
|
Total Expense |
HKD$1,910,250
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 206548 | 146736 | 114546 | 100247 | 77032 | 63126 | 53874 |
1.5% | 210181 | 150400 | 118247 | 103974 | 80826 | 66989 | 57807 |
2% | 213854 | 154122 | 122023 | 107787 | 84735 | 70995 | 61911 |
2.5% | 217568 | 157902 | 125873 | 111687 | 88758 | 75143 | 66182 |
3% | 221322 | 161739 | 129799 | 115672 | 92895 | 79430 | 70618 |
3.5% | 225117 | 165633 | 133798 | 119742 | 97143 | 83854 | 75214 |
4% | 228952 | 169585 | 137871 | 123897 | 101501 | 88412 | 79967 |
4.5% | 232827 | 173594 | 142018 | 128136 | 105968 | 93101 | 84869 |
5% | 236742 | 177659 | 146237 | 132457 | 110542 | 97918 | 89917 |
5.5% | 240698 | 181781 | 150528 | 136861 | 115221 | 102859 | 95104 |
6% | 244693 | 185959 | 154891 | 141346 | 120002 | 107920 | 100424 |