Monthly Repayment |
HKD$78,956
|
Initial Payment |
HKD$16.65 Millions
|
Loan Amount |
HKD$16.65 Millions
|
Total interest |
HKD$7.04 Millions
|
complete insurance payment |
HKD$49,950 (0.3%)
|
Stamp Duty |
HKD$1,415,250
|
Legal Fee |
HKD$100,750
|
Agency Fee |
HKD$333,000
|
Total Expense |
HKD$1,898,950
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 205315 | 145860 | 113862 | 99649 | 76572 | 62749 | 53552 |
1.5% | 208926 | 149502 | 117541 | 103353 | 80343 | 66589 | 57462 |
2% | 212577 | 153202 | 121294 | 107144 | 84229 | 70571 | 61541 |
2.5% | 216269 | 156959 | 125122 | 111020 | 88228 | 74694 | 65787 |
3% | 220001 | 160773 | 129024 | 114981 | 92340 | 78956 | 70197 |
3.5% | 223773 | 164644 | 132999 | 119027 | 96563 | 83353 | 74765 |
4% | 227585 | 168573 | 137048 | 123158 | 100895 | 87884 | 79489 |
4.5% | 231437 | 172557 | 141170 | 127371 | 105336 | 92546 | 84363 |
5% | 235329 | 176599 | 145364 | 131667 | 109882 | 97334 | 89380 |
5.5% | 239261 | 180696 | 149629 | 136044 | 114533 | 102245 | 94536 |
6% | 243232 | 184849 | 153966 | 140502 | 119285 | 107276 | 99825 |