Monthly Repayment |
HKD$78,908
|
Initial Payment |
HKD$16.64 Millions
|
Loan Amount |
HKD$16.64 Millions
|
Total interest |
HKD$7.03 Millions
|
complete insurance payment |
HKD$49,920 (0.3%)
|
Stamp Duty |
HKD$1,414,400
|
Legal Fee |
HKD$100,700
|
Agency Fee |
HKD$332,800
|
Total Expense |
HKD$1,897,820
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 205191 | 145773 | 113794 | 99589 | 76526 | 62711 | 53520 |
1.5% | 208800 | 149413 | 117470 | 103291 | 80295 | 66549 | 57428 |
2% | 212450 | 153110 | 121221 | 107079 | 84178 | 70529 | 61504 |
2.5% | 216139 | 156865 | 125047 | 110953 | 88175 | 74649 | 65748 |
3% | 219869 | 160677 | 128946 | 114912 | 92285 | 78908 | 70154 |
3.5% | 223639 | 164546 | 132920 | 118956 | 96505 | 83303 | 74721 |
4% | 227448 | 168471 | 136966 | 123084 | 100835 | 87832 | 79441 |
4.5% | 231298 | 172454 | 141085 | 127294 | 105272 | 92490 | 84312 |
5% | 235188 | 176493 | 145277 | 131588 | 109816 | 97275 | 89327 |
5.5% | 239117 | 180587 | 149540 | 135962 | 114464 | 102184 | 94480 |
6% | 243086 | 184738 | 153873 | 140417 | 119214 | 107211 | 99765 |