Monthly Repayment |
HKD$114,809
|
Initial Payment |
HKD$16.63 Millions
|
Loan Amount |
HKD$16.63 Millions
|
Total interest |
HKD$4.04 Millions
|
complete insurance payment |
HKD$49,875 (0.3%)
|
Stamp Duty |
HKD$1,413,125
|
Legal Fee |
HKD$100,625
|
Agency Fee |
HKD$332,500
|
Total Expense |
HKD$1,896,125
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 205006 | 145641 | 113691 | 99499 | 76457 | 62655 | 53472 |
1.5% | 208612 | 149278 | 117365 | 103198 | 80223 | 66489 | 57376 |
2% | 212258 | 152972 | 121112 | 106983 | 84103 | 70465 | 61449 |
2.5% | 215944 | 156723 | 124934 | 110853 | 88096 | 74582 | 65688 |
3% | 219671 | 160532 | 128830 | 114809 | 92201 | 78837 | 70091 |
3.5% | 223437 | 164397 | 132800 | 118849 | 96418 | 83228 | 74653 |
4% | 227243 | 168320 | 136843 | 122973 | 100744 | 87752 | 79370 |
4.5% | 231090 | 172298 | 140958 | 127180 | 105177 | 92407 | 84236 |
5% | 234976 | 176333 | 145146 | 131469 | 109717 | 97188 | 89246 |
5.5% | 238901 | 180424 | 149405 | 135840 | 114361 | 102092 | 94394 |
6% | 242867 | 184571 | 153735 | 140291 | 119106 | 107115 | 99675 |