Monthly Repayment |
HKD$113,600
|
Initial Payment |
HKD$16.45 Millions
|
Loan Amount |
HKD$16.45 Millions
|
Total interest |
HKD$4 Millions
|
complete insurance payment |
HKD$49,350 (0.3%)
|
Stamp Duty |
HKD$1,398,250
|
Legal Fee |
HKD$99,750
|
Agency Fee |
HKD$329,000
|
Total Expense |
HKD$1,876,350
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 202849 | 144108 | 112495 | 98452 | 75652 | 61995 | 52909 |
1.5% | 206416 | 147707 | 116129 | 102112 | 79378 | 65789 | 56772 |
2% | 210024 | 151362 | 119837 | 105857 | 83217 | 69724 | 60802 |
2.5% | 213671 | 155073 | 123619 | 109686 | 87169 | 73797 | 64997 |
3% | 217358 | 158842 | 127474 | 113600 | 91231 | 78007 | 69353 |
3.5% | 221085 | 162667 | 131402 | 117598 | 95403 | 82352 | 73867 |
4% | 224851 | 166548 | 135402 | 121678 | 99683 | 86829 | 78534 |
4.5% | 228657 | 170485 | 139474 | 125841 | 104070 | 91434 | 83349 |
5% | 232502 | 174477 | 143618 | 130085 | 108562 | 96165 | 88307 |
5.5% | 236387 | 178525 | 147832 | 134410 | 113157 | 101017 | 93401 |
6% | 240310 | 182628 | 152117 | 138814 | 117852 | 105987 | 98626 |