Monthly Repayment |
HKD$77,960
|
Initial Payment |
HKD$16.44 Millions
|
Loan Amount |
HKD$16.44 Millions
|
Total interest |
HKD$6.95 Millions
|
complete insurance payment |
HKD$49,320 (0.3%)
|
Stamp Duty |
HKD$1,397,400
|
Legal Fee |
HKD$99,700
|
Agency Fee |
HKD$328,800
|
Total Expense |
HKD$1,875,220
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 202725 | 144021 | 112426 | 98392 | 75606 | 61957 | 52877 |
1.5% | 206291 | 147617 | 116058 | 102050 | 79330 | 65749 | 56737 |
2% | 209896 | 151270 | 119764 | 105792 | 83167 | 69681 | 60765 |
2.5% | 213541 | 154979 | 123544 | 109620 | 87116 | 73752 | 64957 |
3% | 217226 | 158745 | 127397 | 113531 | 91175 | 77960 | 69311 |
3.5% | 220951 | 162568 | 131322 | 117526 | 95345 | 82302 | 73822 |
4% | 224715 | 166447 | 135320 | 121604 | 99623 | 86776 | 78487 |
4.5% | 228518 | 170381 | 139389 | 125764 | 104007 | 91378 | 83299 |
5% | 232361 | 174371 | 143531 | 130006 | 108496 | 96106 | 88253 |
5.5% | 236243 | 178417 | 147742 | 134328 | 113088 | 100955 | 93344 |
6% | 240164 | 182517 | 152024 | 138730 | 117781 | 105923 | 98566 |