Monthly Repayment |
HKD$11,325,538
|
Initial Payment |
HKD$1.64 Billions
|
Loan Amount |
HKD$1.64 Billions
|
Total interest |
HKD$398.6 Millions
|
complete insurance payment |
HKD$4,920,000 (0.3%)
|
Stamp Duty |
HKD$139,400,000
|
Legal Fee |
HKD$8,217,500
|
Agency Fee |
HKD$32,800,000
|
Total Expense |
HKD$185,337,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 20223244 | 14367075 | 11215328 | 9815310 | 7542266 | 6180708 | 5274888 |
1.5% | 20578932 | 14725805 | 11577660 | 10180185 | 7913744 | 6558955 | 5659971 |
2% | 20938593 | 15090206 | 11947351 | 10553542 | 8296486 | 6951211 | 6061759 |
2.5% | 21302222 | 15460263 | 12324377 | 10935343 | 8690407 | 7357314 | 6479982 |
3% | 21669812 | 15835962 | 12708704 | 11325538 | 9095400 | 7777065 | 6914306 |
3.5% | 22041355 | 16217282 | 13100294 | 11724073 | 9511339 | 8210226 | 7364332 |
4% | 22416842 | 16604202 | 13499104 | 12130881 | 9938077 | 8656524 | 7829610 |
4.5% | 22796264 | 16996699 | 13905084 | 12545889 | 10375449 | 9115652 | 8309639 |
5% | 23179610 | 17394744 | 14318179 | 12969015 | 10823274 | 9587276 | 8803874 |
5.5% | 23566869 | 17798309 | 14738327 | 13400168 | 11281351 | 10071034 | 9311739 |
6% | 23958029 | 18207362 | 15165464 | 13839251 | 11749469 | 10566542 | 9832628 |