Monthly Repayment |
HKD$76,819
|
Initial Payment |
HKD$16.2 Millions
|
Loan Amount |
HKD$16.2 Millions
|
Total interest |
HKD$6.85 Millions
|
complete insurance payment |
HKD$48,599 (0.3%)
|
Stamp Duty |
HKD$1,376,957
|
Legal Fee |
HKD$98,497
|
Agency Fee |
HKD$323,990
|
Total Expense |
HKD$1,848,043
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 199760 | 141914 | 110782 | 96953 | 74500 | 61051 | 52103 |
1.5% | 203273 | 145457 | 114361 | 100557 | 78169 | 64787 | 55907 |
2% | 206826 | 149057 | 118012 | 104245 | 81950 | 68662 | 59876 |
2.5% | 210417 | 152712 | 121737 | 108016 | 85841 | 72673 | 64007 |
3% | 214048 | 156423 | 125533 | 111870 | 89842 | 76819 | 68297 |
3.5% | 217718 | 160190 | 129401 | 115807 | 93950 | 81098 | 72742 |
4% | 221427 | 164012 | 133340 | 119825 | 98165 | 85506 | 77338 |
4.5% | 225175 | 167889 | 137350 | 123925 | 102486 | 90042 | 82080 |
5% | 228962 | 171820 | 141431 | 128104 | 106909 | 94700 | 86962 |
5.5% | 232787 | 175807 | 145581 | 132363 | 111434 | 99479 | 91978 |
6% | 236651 | 179847 | 149800 | 136700 | 116058 | 104373 | 97124 |