Monthly Repayment |
HKD$75,826
|
Initial Payment |
HKD$15.99 Millions
|
Loan Amount |
HKD$15.99 Millions
|
Total interest |
HKD$6.76 Millions
|
complete insurance payment |
HKD$47,970 (0.3%)
|
Stamp Duty |
HKD$1,359,150
|
Legal Fee |
HKD$97,450
|
Agency Fee |
HKD$319,800
|
Total Expense |
HKD$1,824,370
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 197176 | 140078 | 109349 | 95699 | 73537 | 60261 | 51430 |
1.5% | 200644 | 143576 | 112882 | 99256 | 77159 | 63949 | 55184 |
2% | 204151 | 147129 | 116486 | 102897 | 80890 | 67774 | 59102 |
2.5% | 207696 | 150737 | 120162 | 106619 | 84731 | 71733 | 63179 |
3% | 211280 | 154400 | 123909 | 110424 | 88680 | 75826 | 67414 |
3.5% | 214903 | 158118 | 127727 | 114309 | 92735 | 80049 | 71802 |
4% | 218564 | 161890 | 131616 | 118276 | 96896 | 84401 | 76338 |
4.5% | 222263 | 165717 | 135574 | 122322 | 101160 | 88877 | 81018 |
5% | 226001 | 169598 | 139602 | 126447 | 105526 | 93475 | 85837 |
5.5% | 229776 | 173533 | 143698 | 130651 | 109993 | 98192 | 90789 |
6% | 233590 | 177521 | 147863 | 134932 | 114557 | 103023 | 95868 |