Monthly Repayment |
HKD$75,589
|
Initial Payment |
HKD$15.94 Millions
|
Loan Amount |
HKD$15.94 Millions
|
Total interest |
HKD$6.74 Millions
|
complete insurance payment |
HKD$47,820 (0.3%)
|
Stamp Duty |
HKD$1,354,900
|
Legal Fee |
HKD$97,200
|
Agency Fee |
HKD$318,800
|
Total Expense |
HKD$1,818,720
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 196560 | 139640 | 109007 | 95400 | 73307 | 60073 | 51269 |
1.5% | 200017 | 143127 | 112529 | 98946 | 76917 | 63749 | 55012 |
2% | 203512 | 146669 | 116122 | 102575 | 80637 | 67562 | 58917 |
2.5% | 207047 | 150266 | 119786 | 106286 | 84466 | 71509 | 62982 |
3% | 210620 | 153917 | 123522 | 110078 | 88402 | 75589 | 67203 |
3.5% | 214231 | 157624 | 127328 | 113952 | 92445 | 79799 | 71577 |
4% | 217880 | 161384 | 131204 | 117906 | 96593 | 84137 | 76099 |
4.5% | 221568 | 165199 | 135150 | 121939 | 100844 | 88599 | 80765 |
5% | 225294 | 169068 | 139165 | 126052 | 105196 | 93183 | 85569 |
5.5% | 229058 | 172990 | 143249 | 130243 | 109649 | 97885 | 90505 |
6% | 232860 | 176966 | 147400 | 134510 | 114199 | 102701 | 95568 |