Monthly Repayment |
HKD$109,802
|
Initial Payment |
HKD$15.9 Millions
|
Loan Amount |
HKD$15.9 Millions
|
Total interest |
HKD$3.86 Millions
|
complete insurance payment |
HKD$47,700 (0.3%)
|
Stamp Duty |
HKD$1,351,500
|
Legal Fee |
HKD$97,000
|
Agency Fee |
HKD$318,000
|
Total Expense |
HKD$1,814,200
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 196066 | 139290 | 108733 | 95160 | 73123 | 59922 | 51140 |
1.5% | 199515 | 142768 | 112246 | 98698 | 76724 | 63589 | 54874 |
2% | 203002 | 146301 | 115831 | 102317 | 80435 | 67392 | 58769 |
2.5% | 206527 | 149889 | 119486 | 106019 | 84254 | 71330 | 62824 |
3% | 210091 | 153531 | 123212 | 109802 | 88181 | 75399 | 67035 |
3.5% | 213693 | 157228 | 127008 | 113666 | 92213 | 79599 | 71398 |
4% | 217334 | 160979 | 130875 | 117610 | 96350 | 83926 | 75909 |
4.5% | 221012 | 164785 | 134811 | 121633 | 100591 | 88377 | 80562 |
5% | 224729 | 168644 | 138816 | 125736 | 104932 | 92949 | 85354 |
5.5% | 228483 | 172556 | 142889 | 129916 | 109374 | 97639 | 90278 |
6% | 232276 | 176522 | 147031 | 134173 | 113912 | 102443 | 95328 |