Monthly Repayment |
HKD$74,688
|
Initial Payment |
HKD$15.75 Millions
|
Loan Amount |
HKD$15.75 Millions
|
Total interest |
HKD$6.66 Millions
|
complete insurance payment |
HKD$47,250 (0.3%)
|
Stamp Duty |
HKD$1,338,750
|
Legal Fee |
HKD$96,250
|
Agency Fee |
HKD$315,000
|
Total Expense |
HKD$1,797,250
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 194217 | 137976 | 107708 | 94262 | 72433 | 59357 | 50658 |
1.5% | 197633 | 141421 | 111187 | 97767 | 76000 | 62989 | 54356 |
2% | 201087 | 144921 | 114738 | 101352 | 79676 | 66757 | 58215 |
2.5% | 204579 | 148475 | 118359 | 105019 | 83459 | 70657 | 62231 |
3% | 208109 | 152083 | 122050 | 108766 | 87349 | 74688 | 66402 |
3.5% | 211677 | 155745 | 125810 | 112594 | 91343 | 78848 | 70724 |
4% | 215283 | 159461 | 129640 | 116500 | 95441 | 83134 | 75192 |
4.5% | 218927 | 163230 | 133539 | 120486 | 99642 | 87543 | 79802 |
5% | 222609 | 167053 | 137506 | 124549 | 103943 | 92072 | 84549 |
5.5% | 226328 | 170928 | 141541 | 128690 | 108342 | 96718 | 89426 |
6% | 230084 | 174857 | 145643 | 132907 | 112837 | 101477 | 94429 |