Monthly Repayment |
HKD$107,927
|
Initial Payment |
HKD$15.63 Millions
|
Loan Amount |
HKD$15.63 Millions
|
Total interest |
HKD$3.8 Millions
|
complete insurance payment |
HKD$46,886 (0.3%)
|
Stamp Duty |
HKD$1,328,422
|
Legal Fee |
HKD$95,642
|
Agency Fee |
HKD$312,570
|
Total Expense |
HKD$1,783,520
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 192718 | 136912 | 106877 | 93535 | 71874 | 58899 | 50267 |
1.5% | 196108 | 140330 | 110330 | 97012 | 75414 | 62504 | 53937 |
2% | 199535 | 143803 | 113853 | 100570 | 79061 | 66242 | 57765 |
2.5% | 203001 | 147329 | 117446 | 104209 | 82815 | 70112 | 61751 |
3% | 206504 | 150909 | 121108 | 107927 | 86675 | 74112 | 65890 |
3.5% | 210044 | 154543 | 124840 | 111725 | 90639 | 78239 | 70178 |
4% | 213622 | 158230 | 128640 | 115602 | 94705 | 82492 | 74612 |
4.5% | 217238 | 161971 | 132509 | 119556 | 98873 | 86868 | 79187 |
5% | 220891 | 165764 | 136446 | 123589 | 103141 | 91362 | 83897 |
5.5% | 224582 | 169610 | 140449 | 127697 | 107506 | 95972 | 88736 |
6% | 228309 | 173508 | 144520 | 131882 | 111967 | 100694 | 93700 |