Monthly Repayment |
HKD$107,661
|
Initial Payment |
HKD$15.59 Millions
|
Loan Amount |
HKD$15.59 Millions
|
Total interest |
HKD$3.79 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$1,325,150
|
Legal Fee |
HKD$95,450
|
Agency Fee |
HKD$311,800
|
Total Expense |
HKD$1,732,400
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 192244 | 136574 | 106614 | 93305 | 71697 | 58754 | 50143 |
1.5% | 195625 | 139984 | 110058 | 96773 | 75228 | 62350 | 53804 |
2% | 199044 | 143448 | 113572 | 100323 | 78867 | 66078 | 57623 |
2.5% | 202501 | 146966 | 117156 | 103952 | 82611 | 69939 | 61599 |
3% | 205995 | 150538 | 120810 | 107661 | 86461 | 73929 | 65728 |
3.5% | 209527 | 154163 | 124532 | 111450 | 90415 | 78047 | 70006 |
4% | 213096 | 157841 | 128323 | 115317 | 94472 | 82289 | 74429 |
4.5% | 216703 | 161572 | 132183 | 119262 | 98630 | 86654 | 78992 |
5% | 220347 | 165356 | 136110 | 123284 | 102887 | 91137 | 83690 |
5.5% | 224028 | 169192 | 140103 | 127383 | 107241 | 95736 | 88518 |
6% | 227747 | 173080 | 144164 | 131557 | 111691 | 100446 | 93469 |