Monthly Repayment |
HKD$735,027
|
Initial Payment |
HKD$155 Millions
|
Loan Amount |
HKD$155 Millions
|
Total interest |
HKD$65.51 Millions
|
complete insurance payment |
HKD$465,000 (0.3%)
|
Stamp Duty |
HKD$13,175,000
|
Legal Fee |
HKD$792,500
|
Agency Fee |
HKD$3,100,000
|
Total Expense |
HKD$17,532,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 1911343 | 1357863 | 1059985 | 927666 | 712836 | 584152 | 498541 |
1.5% | 1944960 | 1391768 | 1094230 | 962151 | 747945 | 619901 | 534936 |
2% | 1978952 | 1426208 | 1129170 | 997438 | 784119 | 656974 | 572910 |
2.5% | 2013319 | 1461183 | 1164803 | 1033523 | 821349 | 695355 | 612437 |
3% | 2048061 | 1496691 | 1201127 | 1070401 | 859626 | 735027 | 653486 |
3.5% | 2083176 | 1532730 | 1238137 | 1108067 | 898937 | 775966 | 696019 |
4% | 2118664 | 1569299 | 1275830 | 1146516 | 939269 | 818147 | 739993 |
4.5% | 2154525 | 1606395 | 1314200 | 1185739 | 980606 | 861540 | 785362 |
5% | 2190755 | 1644015 | 1353242 | 1225730 | 1022931 | 906114 | 832073 |
5.5% | 2227356 | 1682157 | 1392951 | 1266479 | 1066225 | 951835 | 880072 |
6% | 2264325 | 1720817 | 1433321 | 1307978 | 1110468 | 998667 | 929303 |