Monthly Repayment |
HKD$73,218
|
Initial Payment |
HKD$15.44 Millions
|
Loan Amount |
HKD$15.44 Millions
|
Total interest |
HKD$6.53 Millions
|
complete insurance payment |
HKD$46,320 (0.3%)
|
Stamp Duty |
HKD$1,312,400
|
Legal Fee |
HKD$94,700
|
Agency Fee |
HKD$308,800
|
Total Expense |
HKD$1,762,220
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 190394 | 135260 | 105588 | 92407 | 71007 | 58189 | 49661 |
1.5% | 193743 | 138638 | 108999 | 95842 | 74505 | 61750 | 53286 |
2% | 197129 | 142068 | 112479 | 99357 | 78108 | 65443 | 57069 |
2.5% | 200552 | 145552 | 116029 | 102952 | 81817 | 69266 | 61006 |
3% | 204013 | 149089 | 119647 | 106625 | 85629 | 73218 | 65095 |
3.5% | 207511 | 152679 | 123334 | 110377 | 89545 | 77296 | 69332 |
4% | 211046 | 156322 | 127089 | 114207 | 93563 | 81498 | 73712 |
4.5% | 214618 | 160017 | 130911 | 118114 | 97681 | 85820 | 78232 |
5% | 218227 | 163765 | 134800 | 122098 | 101897 | 90260 | 82885 |
5.5% | 221873 | 167564 | 138755 | 126157 | 106209 | 94815 | 87666 |
6% | 225556 | 171415 | 142777 | 130291 | 110616 | 99480 | 92570 |