| Monthly Repayment |
HKD$73,028
|
| Loan Amount |
HKD$15.4 Millions
|
| Total Interest |
HKD$6.51 Millions
|
| Total repayment |
HKD$21.91 Millions
|
| Down payment |
HKD$15,400,000
|
| Stamp Duty |
HKD$1,309,000
|
| Legal Fee |
HKD$94,500
|
| Agency Fee |
HKD$308,000
|
| Complete insurance Payment |
--
|
| Total Expense |
HKD$17,111,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
| Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
|---|---|---|---|---|---|---|---|
| 1% | 189901 | 134910 | 105314 | 92168 | 70823 | 58038 | 49532 |
| 1.5% | 193241 | 138278 | 108717 | 95594 | 74311 | 61590 | 53148 |
| 2% | 196618 | 141700 | 112188 | 99100 | 77906 | 65273 | 56921 |
| 2.5% | 200033 | 145175 | 115728 | 102685 | 81605 | 69086 | 60848 |
| 3% | 203484 | 148703 | 119337 | 106349 | 85408 | 73028 | 64927 |
| 3.5% | 206973 | 152284 | 123014 | 110091 | 89313 | 77096 | 69152 |
| 4% | 210499 | 155917 | 126759 | 113911 | 93320 | 81286 | 73521 |
| 4.5% | 214062 | 159603 | 130572 | 117808 | 97428 | 85598 | 78029 |
| 5% | 217662 | 163340 | 134451 | 121782 | 101633 | 90026 | 82670 |
| 5.5% | 221298 | 167130 | 138396 | 125830 | 105934 | 94569 | 87439 |
| 6% | 224971 | 170971 | 142407 | 129953 | 110330 | 99222 | 92330 |
