Monthly Repayment |
HKD$71,843
|
Initial Payment |
HKD$15.15 Millions
|
Loan Amount |
HKD$15.15 Millions
|
Total interest |
HKD$6.4 Millions
|
complete insurance payment |
HKD$45,450 (0.3%)
|
Stamp Duty |
HKD$1,287,750
|
Legal Fee |
HKD$93,250
|
Agency Fee |
HKD$303,000
|
Total Expense |
HKD$1,729,450
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 186818 | 132720 | 103605 | 90671 | 69673 | 57096 | 48728 |
1.5% | 190104 | 136034 | 106952 | 94042 | 73105 | 60590 | 52285 |
2% | 193426 | 139400 | 110367 | 97491 | 76641 | 64213 | 55997 |
2.5% | 196785 | 142818 | 113850 | 101018 | 80280 | 67965 | 59860 |
3% | 200181 | 146289 | 117400 | 104623 | 84021 | 71843 | 63873 |
3.5% | 203613 | 149812 | 121017 | 108304 | 87863 | 75844 | 68030 |
4% | 207082 | 153386 | 124702 | 112062 | 91806 | 79967 | 72328 |
4.5% | 210587 | 157012 | 128452 | 115896 | 95846 | 84208 | 76762 |
5% | 214128 | 160689 | 132268 | 119805 | 99983 | 88565 | 81328 |
5.5% | 217706 | 164417 | 136149 | 123788 | 104214 | 93034 | 86020 |
6% | 221319 | 168196 | 140095 | 127844 | 108539 | 97611 | 90831 |