Monthly Repayment |
HKD$711,316
|
Initial Payment |
HKD$150 Millions
|
Loan Amount |
HKD$150 Millions
|
Total interest |
HKD$63.4 Millions
|
complete insurance payment |
HKD$450,000 (0.3%)
|
Stamp Duty |
HKD$12,750,000
|
Legal Fee |
HKD$767,500
|
Agency Fee |
HKD$3,000,000
|
Total Expense |
HKD$16,967,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 1849687 | 1314061 | 1025792 | 897741 | 689841 | 565308 | 482459 |
1.5% | 1882219 | 1346872 | 1058932 | 931114 | 723818 | 599904 | 517680 |
2% | 1915115 | 1380201 | 1092745 | 965263 | 758825 | 635781 | 554429 |
2.5% | 1948373 | 1414048 | 1127229 | 1000183 | 794854 | 672925 | 592681 |
3% | 1981995 | 1448411 | 1162381 | 1035872 | 831896 | 711316 | 632406 |
3.5% | 2015977 | 1483288 | 1198197 | 1072323 | 869939 | 750935 | 673567 |
4% | 2050320 | 1518677 | 1234674 | 1109531 | 908970 | 791755 | 716122 |
4.5% | 2085024 | 1554576 | 1271806 | 1147489 | 948974 | 833748 | 760027 |
5% | 2120086 | 1590982 | 1309589 | 1186190 | 989933 | 876885 | 805232 |
5.5% | 2155506 | 1627894 | 1348017 | 1225625 | 1031830 | 921131 | 851683 |
6% | 2191283 | 1665307 | 1387085 | 1265785 | 1074646 | 966452 | 899325 |