Monthly Repayment |
HKD$85,329
|
Initial Payment |
HKD$12 Millions
|
Loan Amount |
HKD$17.99 Millions
|
Total interest |
HKD$7.6 Millions
|
complete insurance payment |
HKD$53,982 (0.3%)
|
Stamp Duty |
HKD$1,274,575
|
Legal Fee |
HKD$92,475
|
Agency Fee |
HKD$299,900
|
Total Expense |
HKD$1,720,932
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 221888 | 157634 | 123054 | 107693 | 82753 | 67814 | 57875 |
1.5% | 225791 | 161570 | 127029 | 111696 | 86829 | 71964 | 62100 |
2% | 229737 | 165569 | 131085 | 115792 | 91028 | 76268 | 66509 |
2.5% | 233726 | 169629 | 135222 | 119982 | 95350 | 80724 | 71098 |
3% | 237760 | 173751 | 139439 | 124263 | 99794 | 85329 | 75863 |
3.5% | 241836 | 177935 | 143735 | 128635 | 104357 | 90082 | 80801 |
4% | 245956 | 182180 | 148111 | 133099 | 109040 | 94978 | 85906 |
4.5% | 250119 | 186486 | 152565 | 137652 | 113838 | 100016 | 91172 |
5% | 254325 | 190854 | 157098 | 142295 | 118752 | 105191 | 96595 |
5.5% | 258574 | 195282 | 161708 | 147025 | 123778 | 110498 | 102167 |
6% | 262866 | 199770 | 166394 | 151843 | 128914 | 115935 | 107883 |