Monthly Repayment |
HKD$103,552
|
Initial Payment |
HKD$15 Millions
|
Loan Amount |
HKD$15 Millions
|
Total interest |
HKD$3.64 Millions
|
complete insurance payment |
HKD$44,985 (0.3%)
|
Stamp Duty |
HKD$1,274,575
|
Legal Fee |
HKD$92,475
|
Agency Fee |
HKD$299,900
|
Total Expense |
HKD$1,711,935
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 184907 | 131362 | 102545 | 89744 | 68961 | 56512 | 48229 |
1.5% | 188159 | 134642 | 105857 | 93080 | 72357 | 59970 | 51750 |
2% | 191447 | 137974 | 109238 | 96494 | 75857 | 63556 | 55424 |
2.5% | 194772 | 141357 | 112685 | 99985 | 79458 | 67270 | 59248 |
3% | 198133 | 144792 | 116199 | 103552 | 83161 | 71107 | 63219 |
3.5% | 201530 | 148279 | 119779 | 107196 | 86964 | 75068 | 67334 |
4% | 204963 | 151817 | 123426 | 110916 | 90866 | 79149 | 71588 |
4.5% | 208432 | 155405 | 127138 | 114710 | 94865 | 83347 | 75977 |
5% | 211937 | 159045 | 130915 | 118579 | 98960 | 87659 | 80496 |
5.5% | 215478 | 162735 | 134756 | 122521 | 103148 | 92082 | 85139 |
6% | 219055 | 166475 | 138662 | 126536 | 107428 | 96612 | 89902 |