Monthly Repayment |
HKD$85,301
|
Initial Payment |
HKD$11.99 Millions
|
Loan Amount |
HKD$17.99 Millions
|
Total interest |
HKD$7.6 Millions
|
complete insurance payment |
HKD$53,964 (0.3%)
|
Stamp Duty |
HKD$1,274,150
|
Legal Fee |
HKD$92,450
|
Agency Fee |
HKD$299,800
|
Total Expense |
HKD$1,720,364
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 221814 | 157582 | 123013 | 107657 | 82725 | 67791 | 57856 |
1.5% | 225715 | 161516 | 126987 | 111659 | 86800 | 71940 | 62080 |
2% | 229660 | 165513 | 131042 | 115754 | 90998 | 76242 | 66487 |
2.5% | 233649 | 169572 | 135177 | 119942 | 95318 | 80697 | 71074 |
3% | 237680 | 173693 | 139392 | 124221 | 99761 | 85301 | 75838 |
3.5% | 241756 | 177875 | 143687 | 128593 | 104323 | 90052 | 80774 |
4% | 245874 | 182119 | 148062 | 133055 | 109003 | 94947 | 85877 |
4.5% | 250036 | 186424 | 152515 | 137606 | 113800 | 99983 | 91142 |
5% | 254240 | 190790 | 157045 | 142247 | 118712 | 105156 | 96563 |
5.5% | 258488 | 195217 | 161654 | 146976 | 123737 | 110462 | 102133 |
6% | 262778 | 199703 | 166339 | 151792 | 128871 | 115896 | 107847 |