Monthly Repayment |
HKD$71,084
|
Initial Payment |
HKD$14.99 Millions
|
Loan Amount |
HKD$14.99 Millions
|
Total interest |
HKD$6.34 Millions
|
complete insurance payment |
HKD$44,970 (0.3%)
|
Stamp Duty |
HKD$1,274,150
|
Legal Fee |
HKD$92,450
|
Agency Fee |
HKD$299,800
|
Total Expense |
HKD$1,711,370
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 184845 | 131318 | 102510 | 89714 | 68938 | 56493 | 48213 |
1.5% | 188096 | 134597 | 105822 | 93049 | 72333 | 59950 | 51733 |
2% | 191383 | 137928 | 109201 | 96461 | 75831 | 63535 | 55405 |
2.5% | 194707 | 141310 | 112647 | 99951 | 79432 | 67247 | 59228 |
3% | 198067 | 144744 | 116160 | 103518 | 83134 | 71084 | 63198 |
3.5% | 201463 | 148229 | 119739 | 107160 | 86935 | 75043 | 67311 |
4% | 204895 | 151766 | 123385 | 110879 | 90836 | 79122 | 71564 |
4.5% | 208363 | 155353 | 127095 | 114672 | 94834 | 83319 | 75952 |
5% | 211867 | 158992 | 130871 | 118539 | 98927 | 87630 | 80469 |
5.5% | 215406 | 162680 | 134711 | 122480 | 103114 | 92051 | 85111 |
6% | 218982 | 166419 | 138616 | 126494 | 107393 | 96580 | 89872 |