Monthly Repayment |
HKD$103,414
|
Initial Payment |
HKD$14.98 Millions
|
Loan Amount |
HKD$14.98 Millions
|
Total interest |
HKD$3.64 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$1,272,875
|
Legal Fee |
HKD$92,375
|
Agency Fee |
HKD$299,500
|
Total Expense |
HKD$1,664,750
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 184660 | 131187 | 102408 | 89624 | 68869 | 56436 | 48165 |
1.5% | 187908 | 134462 | 105716 | 92956 | 72261 | 59890 | 51681 |
2% | 191192 | 137790 | 109092 | 96365 | 75756 | 63472 | 55350 |
2.5% | 194512 | 141169 | 112535 | 99851 | 79352 | 67180 | 59169 |
3% | 197869 | 144599 | 116044 | 103414 | 83050 | 71013 | 63135 |
3.5% | 201261 | 148081 | 119620 | 107053 | 86848 | 74968 | 67244 |
4% | 204690 | 151614 | 123261 | 110768 | 90745 | 79043 | 71492 |
4.5% | 208154 | 155198 | 126968 | 114557 | 94739 | 83235 | 75876 |
5% | 211655 | 158833 | 130740 | 118421 | 98828 | 87542 | 80389 |
5.5% | 215191 | 162518 | 134577 | 122358 | 103011 | 91959 | 85026 |
6% | 218763 | 166253 | 138477 | 126367 | 107285 | 96484 | 89782 |