Monthly Repayment |
HKD$70,894
|
Initial Payment |
HKD$14.95 Millions
|
Loan Amount |
HKD$14.95 Millions
|
Total interest |
HKD$6.32 Millions
|
complete insurance payment |
HKD$44,850 (0.3%)
|
Stamp Duty |
HKD$1,270,750
|
Legal Fee |
HKD$92,250
|
Agency Fee |
HKD$299,000
|
Total Expense |
HKD$1,706,850
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 184352 | 130968 | 102237 | 89474 | 68754 | 56342 | 48085 |
1.5% | 187594 | 134238 | 105540 | 92801 | 72140 | 59790 | 51595 |
2% | 190873 | 137560 | 108910 | 96204 | 75629 | 63366 | 55258 |
2.5% | 194187 | 140933 | 112347 | 99684 | 79220 | 67068 | 59070 |
3% | 197538 | 144358 | 115850 | 103241 | 82912 | 70894 | 63029 |
3.5% | 200925 | 147834 | 119420 | 106874 | 86703 | 74843 | 67132 |
4% | 204348 | 151361 | 123055 | 110583 | 90594 | 78911 | 71373 |
4.5% | 207807 | 154939 | 126756 | 114366 | 94581 | 83096 | 75749 |
5% | 211301 | 158567 | 130522 | 118223 | 98663 | 87396 | 80254 |
5.5% | 214832 | 162246 | 134352 | 122153 | 102839 | 91806 | 84884 |
6% | 218397 | 165975 | 138246 | 126156 | 107106 | 96323 | 89632 |