Monthly Repayment |
HKD$85,016
|
Initial Payment |
HKD$11.95 Millions
|
Loan Amount |
HKD$17.93 Millions
|
Total interest |
HKD$7.58 Millions
|
complete insurance payment |
HKD$53,784 (0.3%)
|
Stamp Duty |
HKD$1,269,900
|
Legal Fee |
HKD$92,200
|
Agency Fee |
HKD$298,800
|
Total Expense |
HKD$1,714,684
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 221074 | 157056 | 122602 | 107298 | 82449 | 67565 | 57663 |
1.5% | 224962 | 160978 | 126563 | 111286 | 86510 | 71700 | 61873 |
2% | 228894 | 164961 | 130604 | 115368 | 90694 | 75988 | 66265 |
2.5% | 232869 | 169007 | 134726 | 119541 | 95000 | 80428 | 70837 |
3% | 236888 | 173114 | 138927 | 123807 | 99428 | 85016 | 75585 |
3.5% | 240949 | 177282 | 143208 | 128164 | 103975 | 89751 | 80504 |
4% | 245054 | 181512 | 147568 | 132611 | 108640 | 94630 | 85591 |
4.5% | 249202 | 185802 | 152006 | 137147 | 113421 | 99649 | 90838 |
5% | 253392 | 190154 | 156522 | 141773 | 118316 | 104805 | 96241 |
5.5% | 257626 | 194565 | 161115 | 146486 | 123324 | 110093 | 101793 |
6% | 261902 | 199037 | 165784 | 151286 | 128441 | 115510 | 107487 |