Monthly Repayment |
HKD$103,103
|
Initial Payment |
HKD$14.93 Millions
|
Loan Amount |
HKD$14.93 Millions
|
Total interest |
HKD$3.63 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$1,269,050
|
Legal Fee |
HKD$92,150
|
Agency Fee |
HKD$298,600
|
Total Expense |
HKD$1,659,800
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 184105 | 130792 | 102100 | 89355 | 68662 | 56267 | 48020 |
1.5% | 187343 | 134058 | 105399 | 92676 | 72044 | 59710 | 51526 |
2% | 190617 | 137376 | 108764 | 96075 | 75528 | 63281 | 55184 |
2.5% | 193928 | 140744 | 112196 | 99551 | 79114 | 66978 | 58991 |
3% | 197274 | 144165 | 115695 | 103103 | 82801 | 70799 | 62945 |
3.5% | 200656 | 147636 | 119260 | 106731 | 86587 | 74743 | 67042 |
4% | 204075 | 151158 | 122891 | 110435 | 90472 | 78806 | 71278 |
4.5% | 207529 | 154732 | 126587 | 114213 | 94454 | 82985 | 75648 |
5% | 211019 | 158355 | 130347 | 118065 | 98531 | 87279 | 80147 |
5.5% | 214544 | 162029 | 134172 | 121990 | 102701 | 91683 | 84770 |
6% | 218105 | 165753 | 138061 | 125987 | 106963 | 96194 | 89512 |