Monthly Repayment |
HKD$70,704
|
Initial Payment |
HKD$14.91 Millions
|
Loan Amount |
HKD$14.91 Millions
|
Total interest |
HKD$6.3 Millions
|
complete insurance payment |
HKD$44,730 (0.3%)
|
Stamp Duty |
HKD$1,267,350
|
Legal Fee |
HKD$92,050
|
Agency Fee |
HKD$298,200
|
Total Expense |
HKD$1,702,330
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 183858 | 130617 | 101963 | 89235 | 68570 | 56191 | 47956 |
1.5% | 187092 | 133879 | 105257 | 92552 | 71947 | 59630 | 51457 |
2% | 190362 | 137192 | 108618 | 95947 | 75427 | 63196 | 55110 |
2.5% | 193668 | 140556 | 112046 | 99418 | 79008 | 66888 | 58912 |
3% | 197010 | 143972 | 115540 | 102965 | 82690 | 70704 | 62861 |
3.5% | 200388 | 147438 | 119100 | 106588 | 86471 | 74642 | 66952 |
4% | 203801 | 150956 | 122726 | 110287 | 90351 | 78700 | 71182 |
4.5% | 207251 | 154524 | 126417 | 114060 | 94328 | 82874 | 75546 |
5% | 210736 | 158143 | 130173 | 117907 | 98399 | 87162 | 80040 |
5.5% | 214257 | 161812 | 133992 | 121827 | 102563 | 91560 | 84657 |
6% | 217813 | 165531 | 137876 | 125819 | 106819 | 96065 | 89392 |