Monthly Repayment |
HKD$70,610
|
Initial Payment |
HKD$14.89 Millions
|
Loan Amount |
HKD$14.89 Millions
|
Total interest |
HKD$6.29 Millions
|
complete insurance payment |
HKD$44,670 (0.3%)
|
Stamp Duty |
HKD$1,265,650
|
Legal Fee |
HKD$91,950
|
Agency Fee |
HKD$297,800
|
Total Expense |
HKD$1,700,070
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 183612 | 130442 | 101826 | 89115 | 68478 | 56116 | 47892 |
1.5% | 186841 | 133699 | 105116 | 92428 | 71851 | 59550 | 51388 |
2% | 190107 | 137008 | 108473 | 95818 | 75326 | 63111 | 55036 |
2.5% | 193408 | 140367 | 111896 | 99284 | 78902 | 66799 | 58833 |
3% | 196746 | 143778 | 115385 | 102827 | 82579 | 70610 | 62776 |
3.5% | 200119 | 147241 | 118941 | 106446 | 86356 | 74542 | 66862 |
4% | 203528 | 150754 | 122561 | 110139 | 90230 | 78594 | 71087 |
4.5% | 206973 | 154317 | 126247 | 113907 | 94201 | 82763 | 75445 |
5% | 210453 | 157931 | 129998 | 117749 | 98267 | 87045 | 79932 |
5.5% | 213969 | 161595 | 133813 | 121663 | 102426 | 91437 | 84543 |
6% | 217521 | 165309 | 137691 | 125650 | 106676 | 95936 | 89273 |