Monthly Repayment |
HKD$70,538
|
Initial Payment |
HKD$14.88 Millions
|
Loan Amount |
HKD$14.88 Millions
|
Total interest |
HKD$6.29 Millions
|
complete insurance payment |
HKD$44,625 (0.3%)
|
Stamp Duty |
HKD$1,264,375
|
Legal Fee |
HKD$91,875
|
Agency Fee |
HKD$297,500
|
Total Expense |
HKD$1,698,375
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 183427 | 130311 | 101724 | 89026 | 68409 | 56059 | 47843 |
1.5% | 186653 | 133564 | 105010 | 92335 | 71778 | 59490 | 51336 |
2% | 189915 | 136870 | 108363 | 95721 | 75250 | 63048 | 54980 |
2.5% | 193213 | 140226 | 111783 | 99184 | 78823 | 66731 | 58774 |
3% | 196547 | 143634 | 115269 | 102724 | 82496 | 70538 | 62713 |
3.5% | 199917 | 147092 | 118821 | 106338 | 86269 | 74467 | 66795 |
4% | 203323 | 150602 | 122438 | 110028 | 90139 | 78515 | 71015 |
4.5% | 206764 | 154162 | 126120 | 113792 | 94106 | 82680 | 75369 |
5% | 210241 | 157772 | 129867 | 117630 | 98168 | 86957 | 79852 |
5.5% | 213754 | 161432 | 133678 | 121541 | 102323 | 91345 | 84458 |
6% | 217302 | 165142 | 137552 | 125523 | 106569 | 95839 | 89183 |