Monthly Repayment |
HKD$70,515
|
Initial Payment |
HKD$14.87 Millions
|
Loan Amount |
HKD$14.87 Millions
|
Total interest |
HKD$6.28 Millions
|
complete insurance payment |
HKD$44,610 (0.3%)
|
Stamp Duty |
HKD$1,263,950
|
Legal Fee |
HKD$91,850
|
Agency Fee |
HKD$297,400
|
Total Expense |
HKD$1,697,810
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 183365 | 130267 | 101690 | 88996 | 68386 | 56040 | 47827 |
1.5% | 186590 | 133519 | 104975 | 92304 | 71754 | 59470 | 51319 |
2% | 189851 | 136824 | 108327 | 95689 | 75224 | 63027 | 54962 |
2.5% | 193148 | 140179 | 111746 | 99151 | 78796 | 66709 | 58754 |
3% | 196481 | 143585 | 115230 | 102689 | 82468 | 70515 | 62692 |
3.5% | 199850 | 147043 | 118781 | 106303 | 86240 | 74442 | 66772 |
4% | 203255 | 150551 | 122397 | 109991 | 90109 | 78489 | 70991 |
4.5% | 206695 | 154110 | 126078 | 113754 | 94074 | 82652 | 75344 |
5% | 210171 | 157719 | 129823 | 117591 | 98135 | 86928 | 79825 |
5.5% | 213682 | 161378 | 133633 | 121500 | 102288 | 91314 | 84430 |
6% | 217229 | 165087 | 137506 | 125481 | 106533 | 95807 | 89153 |