Monthly Repayment |
HKD$84,504
|
Initial Payment |
HKD$11.88 Millions
|
Loan Amount |
HKD$17.82 Millions
|
Total interest |
HKD$7.53 Millions
|
complete insurance payment |
HKD$53,460 (0.3%)
|
Stamp Duty |
HKD$1,262,250
|
Legal Fee |
HKD$91,750
|
Agency Fee |
HKD$297,000
|
Total Expense |
HKD$1,704,460
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 219742 | 156110 | 121864 | 106651 | 81953 | 67158 | 57316 |
1.5% | 223607 | 160008 | 125801 | 110616 | 85989 | 71268 | 61500 |
2% | 227515 | 163967 | 129818 | 114673 | 90148 | 75530 | 65866 |
2.5% | 231466 | 167988 | 133914 | 118821 | 94428 | 79943 | 70410 |
3% | 235461 | 172071 | 138090 | 123061 | 98829 | 84504 | 75129 |
3.5% | 239498 | 176214 | 142345 | 127392 | 103348 | 89211 | 80019 |
4% | 243578 | 180418 | 146679 | 131812 | 107985 | 94060 | 85075 |
4.5% | 247700 | 184683 | 151090 | 136321 | 112738 | 99049 | 90291 |
5% | 251866 | 189008 | 155579 | 140919 | 117604 | 104173 | 95661 |
5.5% | 256074 | 193393 | 160144 | 145604 | 122581 | 109430 | 101180 |
6% | 260324 | 197838 | 164785 | 150375 | 127668 | 114814 | 106839 |