Monthly Repayment |
HKD$70,420
|
Initial Payment |
HKD$14.85 Millions
|
Loan Amount |
HKD$14.85 Millions
|
Total interest |
HKD$6.28 Millions
|
complete insurance payment |
HKD$44,550 (0.3%)
|
Stamp Duty |
HKD$1,262,250
|
Legal Fee |
HKD$91,750
|
Agency Fee |
HKD$297,000
|
Total Expense |
HKD$1,695,550
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 183119 | 130092 | 101553 | 88876 | 68294 | 55965 | 47763 |
1.5% | 186339 | 133340 | 104834 | 92180 | 71657 | 59390 | 51250 |
2% | 189596 | 136639 | 108181 | 95561 | 75123 | 62942 | 54888 |
2.5% | 192889 | 139990 | 111595 | 99018 | 78690 | 66619 | 58675 |
3% | 196217 | 143392 | 115075 | 102551 | 82357 | 70420 | 62608 |
3.5% | 199581 | 146845 | 118621 | 106160 | 86124 | 74342 | 66683 |
4% | 202981 | 150349 | 122232 | 109843 | 89988 | 78383 | 70896 |
4.5% | 206417 | 153903 | 125908 | 113601 | 93948 | 82541 | 75242 |
5% | 209888 | 157507 | 129649 | 117432 | 98003 | 86811 | 79718 |
5.5% | 213395 | 161161 | 133453 | 121336 | 102151 | 91191 | 84316 |
6% | 216937 | 164865 | 137321 | 125312 | 106390 | 95678 | 89033 |