Monthly Repayment |
HKD$84,447
|
Initial Payment |
HKD$11.87 Millions
|
Loan Amount |
HKD$17.81 Millions
|
Total interest |
HKD$7.53 Millions
|
complete insurance payment |
HKD$53,424 (0.3%)
|
Stamp Duty |
HKD$1,261,400
|
Legal Fee |
HKD$91,700
|
Agency Fee |
HKD$296,800
|
Total Expense |
HKD$1,703,324
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 219594 | 156005 | 121782 | 106579 | 81897 | 67113 | 57277 |
1.5% | 223457 | 159900 | 125716 | 110541 | 85931 | 71220 | 61459 |
2% | 227362 | 163857 | 129730 | 114596 | 90087 | 75479 | 65821 |
2.5% | 231310 | 167875 | 133824 | 118741 | 94365 | 79889 | 70363 |
3% | 235302 | 171955 | 137997 | 122978 | 98762 | 84447 | 75079 |
3.5% | 239336 | 176095 | 142250 | 127306 | 103279 | 89151 | 79965 |
4% | 243414 | 180297 | 146580 | 131723 | 107912 | 93997 | 85018 |
4.5% | 247534 | 184559 | 150988 | 136230 | 112662 | 98982 | 90230 |
5% | 251696 | 188881 | 155474 | 140824 | 117524 | 104103 | 95597 |
5.5% | 255901 | 193263 | 160036 | 145506 | 122498 | 109356 | 101111 |
6% | 260149 | 197705 | 164674 | 150274 | 127582 | 114737 | 106767 |