Monthly Repayment |
HKD$102,482
|
Initial Payment |
HKD$14.84 Millions
|
Loan Amount |
HKD$14.84 Millions
|
Total interest |
HKD$3.61 Millions
|
complete insurance payment |
HKD$44,520 (0.3%)
|
Stamp Duty |
HKD$1,261,400
|
Legal Fee |
HKD$91,700
|
Agency Fee |
HKD$296,800
|
Total Expense |
HKD$1,694,420
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 182995 | 130004 | 101485 | 88816 | 68248 | 55927 | 47731 |
1.5% | 186214 | 133250 | 104763 | 92118 | 71609 | 59350 | 51215 |
2% | 189468 | 136547 | 108108 | 95496 | 75073 | 62899 | 54851 |
2.5% | 192759 | 139896 | 111520 | 98951 | 78637 | 66574 | 58635 |
3% | 196085 | 143296 | 114998 | 102482 | 82302 | 70372 | 62566 |
3.5% | 199447 | 146746 | 118541 | 106088 | 86066 | 74292 | 66638 |
4% | 202845 | 150247 | 122150 | 109769 | 89927 | 78330 | 70848 |
4.5% | 206278 | 153799 | 125824 | 113525 | 93885 | 82485 | 75192 |
5% | 209747 | 157401 | 129562 | 117353 | 97937 | 86753 | 79664 |
5.5% | 213251 | 161052 | 133363 | 121255 | 102082 | 91130 | 84259 |
6% | 216790 | 164754 | 137228 | 125228 | 106318 | 95614 | 88973 |